Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$500,000,000.00
Down Payment:	$150,000,000.00
Loan amount:	$350,000,000.00	Total repayment:	$561,501,330.66
Monthly Payment:	$1,871,671.10 (4.125% 300-term)	Total int. paid:	$211,501,330.66

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$259,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$5,000,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$21,250,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$4,315,936.41

$3,066,144.25

$2,393,515.29

$2,094,730.80

$1,609,630.07

$1,319,053.59

$1,125,738.32

1.500

$4,391,845.32

$3,142,702.49

$2,470,842.14

$2,172,600.57

$1,688,908.93

$1,399,777.14

$1,207,920.74

2.000

$4,468,602.27

$3,220,470.88

$2,549,739.74

$2,252,280.45

$1,770,591.67

$1,483,490.19

$1,293,668.15

2.500

$4,546,205.98

$3,299,446.56

$2,630,202.49

$2,333,762.23

$1,854,660.13

$1,570,158.57

$1,382,923.15

3.000

$4,624,655.02

$3,379,626.06

$2,712,223.51

$2,417,035.74

$1,941,091.59

$1,659,739.60

$1,475,614.12

3.500

$4,703,947.72

$3,461,005.36

$2,795,794.66

$2,502,088.89

$2,029,859.01

$1,752,182.50

$1,571,656.41

4.000

$4,784,082.22

$3,543,579.84

$2,880,906.54

$2,588,907.74

$2,120,931.15

$1,847,428.94

$1,670,953.53

4.125

$4,804,247.14

$3,564,409.61

$2,902,424.04

$2,610,886.53

$2,144,055.26

$1,871,671.10

$1,696,274.06

4.500

$4,865,056.45

$3,627,344.31

$2,967,548.57

$2,677,476.51

$2,214,272.82

$1,945,413.67

$1,773,398.58

5.000

$4,946,868.18

$3,712,293.03

$3,055,708.96

$2,767,777.69

$2,309,845.09

$2,046,065.15

$1,878,875.68

5.500

$5,029,514.93

$3,798,419.73

$3,145,374.79

$2,859,792.09

$2,407,605.58

$2,149,306.22

$1,987,261.50

6.000

$5,112,994.07

$3,885,717.57

$3,236,532.06

$2,953,498.90

$2,507,508.70

$2,255,054.91

$2,098,426.84

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.