MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $49,800,000.00   
Down Payment: $14,940,000.00   
Loan amount: $34,860,000.00 Total repayment: $55,925,532.53
Monthly Payment: $186,418.44 (4.125% 300-term) Total int. paid: $21,065,532.53
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $33,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $498,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,116,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $429,867.27 $305,387.97 $238,394.12 $208,635.19 $160,319.16 $131,377.74 $112,123.54
1.500 $437,427.79 $313,013.17 $246,095.88 $216,391.02 $168,215.33 $139,417.80 $120,308.91
2.000 $445,072.79 $320,758.90 $253,954.08 $224,327.13 $176,350.93 $147,755.62 $128,849.35
2.500 $452,802.12 $328,624.88 $261,968.17 $232,442.72 $184,724.15 $156,387.79 $137,739.15
3.000 $460,615.64 $336,610.76 $270,137.46 $240,736.76 $193,332.72 $165,310.06 $146,971.17
3.500 $468,513.19 $344,716.13 $278,461.15 $249,208.05 $202,173.96 $174,517.38 $156,536.98
4.000 $476,494.59 $352,940.55 $286,938.29 $257,855.21 $211,244.74 $184,003.92 $166,426.97
4.125 $478,503.01 $355,015.20 $289,081.43 $260,044.30 $213,547.90
$186,418.44
 $168,948.90
4.500 $484,559.62 $361,283.49 $295,567.84 $266,676.66 $220,541.57 $193,763.20 $176,630.50
5.000 $492,708.07 $369,744.39 $304,348.61 $275,670.66 $230,060.57 $203,788.09 $187,136.02
5.500 $500,939.69 $378,322.60 $313,279.33 $284,835.29 $239,797.52 $214,070.90 $197,931.25
6.000 $509,254.21 $387,017.47 $322,358.59 $294,168.49 $249,747.87 $224,603.47 $209,003.31

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.