Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$48,355,000.00
Down Payment:	$14,506,500.00
Loan amount:	$33,848,500.00	Total repayment:	$54,302,793.69
Monthly Payment:	$181,009.31 (4.125% 300-term)	Total int. paid:	$20,454,293.69

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$33,177.50	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$483,550.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$2,055,088.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$417,394.21

$296,526.81

$231,476.86

$202,581.42

$155,667.32

$127,565.67

$108,870.15

1.500

$424,735.36

$303,930.76

$238,955.14

$210,112.20

$163,334.38

$135,372.45

$116,818.01

2.000

$432,158.53

$311,451.74

$246,585.33

$217,818.04

$171,233.92

$143,468.34

$125,110.65

2.500

$439,663.58

$319,089.48

$254,366.88

$225,698.15

$179,364.18

$151,850.04

$133,742.50

3.000

$447,250.39

$326,843.64

$262,299.14

$233,751.53

$187,722.97

$160,513.42

$142,706.64

3.500

$454,918.78

$334,713.83

$270,381.30

$241,977.02

$196,307.67

$169,453.57

$151,994.89

4.000

$462,668.59

$342,699.61

$278,612.47

$250,373.27

$205,115.25

$178,664.85

$161,597.92

4.125

$464,618.74

$344,714.05

$280,693.43

$252,498.84

$207,351.58

$181,009.31

$164,046.66

4.500

$470,499.61

$350,800.47

$286,991.62

$258,938.75

$214,142.32

$188,140.96

$171,505.38

5.000

$478,411.62

$359,015.86

$295,517.61

$267,671.78

$223,385.12

$197,874.96

$181,706.07

5.500

$486,404.39

$367,345.17

$304,189.20

$276,570.49

$232,839.54

$207,859.40

$192,188.06

6.000

$494,477.66

$375,787.75

$313,005.02

$285,632.88

$242,501.17

$218,086.36

$202,938.86

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.