MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $46,500,000.00   
Down Payment: $13,950,000.00   
Loan amount: $32,550,000.00 Total repayment: $52,219,623.75
Monthly Payment: $174,065.41 (4.125% 300-term) Total int. paid: $19,669,623.75
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $32,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $465,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,976,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $401,382.09 $285,151.42 $222,596.92 $194,809.96 $149,695.60 $122,671.98 $104,693.66
1.500 $408,441.62 $292,271.33 $229,788.32 $202,051.85 $157,068.53 $130,179.27 $112,336.63
2.000 $415,580.01 $299,503.79 $237,125.80 $209,462.08 $164,665.03 $137,964.59 $120,311.14
2.500 $422,797.16 $306,848.53 $244,608.83 $217,039.89 $172,483.39 $146,024.75 $128,611.85
3.000 $430,092.92 $314,305.22 $252,236.79 $224,784.32 $180,521.52 $154,355.78 $137,232.11
3.500 $437,467.14 $321,873.50 $260,008.90 $232,694.27 $188,776.89 $162,952.97 $146,164.05
4.000 $444,919.65 $329,552.92 $267,924.31 $240,768.42 $197,246.60 $171,810.89 $155,398.68
4.125 $446,794.98 $331,490.09 $269,925.44 $242,812.45 $199,397.14
$174,065.41
 $157,753.49
4.500 $452,450.25 $337,343.02 $275,982.02 $249,005.32 $205,927.37 $180,923.47 $164,926.07
5.000 $460,058.74 $345,243.25 $284,180.93 $257,403.33 $214,815.59 $190,284.06 $174,735.44
5.500 $467,744.89 $353,253.03 $292,519.86 $265,960.66 $223,907.32 $199,885.48 $184,815.32
6.000 $475,508.45 $361,371.73 $300,997.48 $274,675.40 $233,198.31 $209,720.11 $195,153.70

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.