MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $46,000,000.00   
Down Payment: $13,800,000.00   
Loan amount: $32,200,000.00 Total repayment: $51,658,122.42
Monthly Payment: $172,193.74 (4.125% 300-term) Total int. paid: $19,458,122.42
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $32,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $460,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,955,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $397,066.15 $282,085.27 $220,203.41 $192,715.23 $148,085.97 $121,352.93 $103,567.93
1.500 $404,049.77 $289,128.63 $227,317.48 $199,879.25 $155,379.62 $128,779.50 $111,128.71
2.000 $411,111.41 $296,283.32 $234,576.06 $207,209.80 $162,894.43 $136,481.10 $119,017.47
2.500 $418,250.95 $303,549.08 $241,978.63 $214,706.13 $170,628.73 $144,454.59 $127,228.93
3.000 $425,468.26 $310,925.60 $249,524.56 $222,367.29 $178,580.43 $152,696.04 $135,756.50
3.500 $432,763.19 $318,412.49 $257,213.11 $230,192.18 $186,747.03 $161,200.79 $144,592.39
4.000 $440,135.56 $326,009.34 $265,043.40 $238,179.51 $195,125.67 $169,963.46 $153,727.73
4.125 $441,990.74 $327,925.68 $267,023.01 $240,201.56 $197,253.08
$172,193.74
 $156,057.21
4.500 $447,585.19 $333,715.68 $273,014.47 $246,327.84 $203,713.10 $178,978.06 $163,152.67
5.000 $455,111.87 $341,530.96 $281,125.22 $254,635.55 $212,505.75 $188,237.99 $172,856.56
5.500 $462,715.37 $349,454.62 $289,374.48 $263,100.87 $221,499.71 $197,736.17 $182,828.06
6.000 $470,395.45 $357,486.02 $297,760.95 $271,721.90 $230,690.80 $207,465.05 $193,055.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.