MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $45,900,000.00   
Down Payment: $13,770,000.00   
Loan amount: $32,130,000.00 Total repayment: $51,545,822.15
Monthly Payment: $171,819.41 (4.125% 300-term) Total int. paid: $19,415,822.15
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $31,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $459,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,950,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $396,202.96 $281,472.04 $219,724.70 $192,296.29 $147,764.04 $121,089.12 $103,342.78
1.500 $403,171.40 $288,500.09 $226,823.31 $199,444.73 $155,041.84 $128,499.54 $110,887.12
2.000 $410,217.69 $295,639.23 $234,066.11 $206,759.35 $162,540.32 $136,184.40 $118,758.74
2.500 $417,341.71 $302,889.19 $241,452.59 $214,239.37 $170,257.80 $144,140.56 $126,952.34
3.000 $424,543.33 $310,249.67 $248,982.12 $221,883.88 $178,192.21 $152,364.10 $135,461.38
3.500 $431,822.40 $317,720.29 $256,653.95 $229,691.76 $186,341.06 $160,850.35 $144,278.06
4.000 $439,178.75 $325,300.63 $264,467.22 $237,661.73 $194,701.48 $169,593.98 $153,393.53
4.125 $441,029.89 $327,212.80 $266,442.53 $239,679.38 $196,824.27
$171,819.41
 $155,717.96
4.500 $446,612.18 $332,990.21 $272,420.96 $245,792.34 $203,270.24 $178,588.98 $162,797.99
5.000 $454,122.50 $340,788.50 $280,514.08 $254,081.99 $212,043.78 $187,828.78 $172,480.79
5.500 $461,709.47 $348,694.93 $288,745.41 $262,528.91 $221,018.19 $197,306.31 $182,430.61
6.000 $469,372.86 $356,708.87 $297,113.64 $271,131.20 $230,189.30 $207,014.04 $192,635.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.