Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$45,800,000.00
Down Payment:	$13,740,000.00
Loan amount:	$32,060,000.00	Total repayment:	$51,433,521.89
Monthly Payment:	$171,445.07 (4.125% 300-term)	Total int. paid:	$19,373,521.89

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$31,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$458,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,946,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$395,339.78

$280,858.81

$219,246.00

$191,877.34

$147,442.11

$120,825.31

$103,117.63

1.500

$402,293.03

$287,871.55

$226,329.14

$199,010.21

$154,704.06

$128,219.59

$110,645.54

2.000

$409,323.97

$294,995.13

$233,556.16

$206,308.89

$162,186.20

$135,887.70

$118,500.00

2.500

$416,432.47

$302,229.30

$240,926.55

$213,772.62

$169,886.87

$143,826.52

$126,675.76

3.000

$423,618.40

$309,573.75

$248,439.67

$221,400.47

$177,803.99

$152,032.15

$135,166.25

3.500

$430,881.61

$317,028.09

$256,094.79

$229,191.34

$185,935.09

$160,499.92

$143,963.73

4.000

$438,221.93

$324,591.91

$263,891.04

$237,143.95

$194,277.29

$169,224.49

$153,059.34

4.125

$440,069.04

$326,499.92

$265,862.04

$239,157.21

$196,395.46

$171,445.07

$155,378.70

4.500

$445,639.17

$332,264.74

$271,827.45

$245,256.85

$202,827.39

$178,199.89

$162,443.31

5.000

$453,133.12

$340,046.04

$279,902.94

$253,528.44

$211,581.81

$187,419.57

$172,105.01

5.500

$460,703.57

$347,935.25

$288,116.33

$261,956.96

$220,536.67

$196,876.45

$182,033.15

6.000

$468,350.26

$355,931.73

$296,466.34

$270,540.50

$229,687.80

$206,563.03

$192,215.90

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.