MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $44,500,000.00   
Down Payment: $13,350,000.00   
Loan amount: $31,150,000.00 Total repayment: $49,973,618.43
Monthly Payment: $166,578.73 (4.125% 300-term) Total int. paid: $18,823,618.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $31,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $445,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,891,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $384,118.34 $272,886.84 $213,022.86 $186,431.04 $143,257.08 $117,395.77 $100,190.71
1.500 $390,874.23 $279,700.52 $219,904.95 $193,361.45 $150,312.89 $124,580.17 $107,504.95
2.000 $397,705.60 $286,621.91 $226,926.84 $200,452.96 $157,582.66 $132,030.63 $115,136.47
2.500 $404,612.33 $293,650.74 $234,088.02 $207,704.84 $165,064.75 $139,744.11 $123,080.16
3.000 $411,594.30 $300,786.72 $241,387.89 $215,116.18 $172,757.15 $147,716.82 $131,329.66
3.500 $418,651.35 $308,029.48 $248,825.72 $222,685.91 $180,657.45 $155,944.24 $139,877.42
4.000 $425,783.32 $315,378.61 $256,400.68 $230,412.79 $188,762.87 $164,421.18 $148,714.86
4.125 $427,578.00 $317,232.45 $258,315.74 $232,368.90 $190,820.92
$166,578.73
 $150,968.39
4.500 $432,990.02 $322,833.64 $264,111.82 $238,295.41 $197,070.28 $173,141.82 $157,832.47
5.000 $440,271.27 $330,394.08 $271,958.10 $246,332.21 $205,576.21 $182,099.80 $167,219.94
5.500 $447,626.83 $338,059.36 $279,938.36 $254,521.50 $214,276.90 $191,288.25 $176,866.27
6.000 $455,056.47 $345,828.86 $288,051.35 $262,861.40 $223,168.27 $200,699.89 $186,759.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.