Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$43,800,000.00
Down Payment:	$13,140,000.00
Loan amount:	$30,660,000.00	Total repayment:	$49,187,516.57
Monthly Payment:	$163,958.39 (4.125% 300-term)	Total int. paid:	$18,527,516.57

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$30,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$438,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,861,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$378,076.03

$268,594.24

$209,671.94

$183,498.42

$141,003.59

$115,549.09

$98,614.68

1.500

$384,725.65

$275,300.74

$216,445.77

$190,319.81

$147,948.42

$122,620.48

$105,813.86

2.000

$391,449.56

$282,113.25

$223,357.20

$197,299.77

$155,103.83

$129,953.74

$113,325.33

2.500

$398,247.64

$289,031.52

$230,405.74

$204,437.57

$162,468.23

$137,545.89

$121,144.07

3.000

$405,119.78

$296,055.24

$237,590.78

$211,732.33

$170,039.62

$145,393.19

$129,263.80

3.500

$412,065.82

$303,184.07

$244,911.61

$219,182.99

$177,815.65

$153,491.19

$137,677.10

4.000

$419,085.60

$310,417.59

$252,367.41

$226,788.32

$185,793.57

$161,834.78

$146,375.53

4.125

$420,852.05

$312,242.28

$254,252.35

$228,713.66

$187,819.24

$163,958.39

$148,593.61

4.500

$426,178.95

$317,755.36

$259,957.25

$234,546.94

$193,970.30

$170,418.24

$155,349.72

5.000

$433,345.65

$325,196.87

$267,680.10

$242,457.33

$202,342.43

$179,235.31

$164,589.51

5.500

$440,585.51

$332,741.57

$275,534.83

$250,517.79

$210,906.25

$188,279.23

$174,084.11

6.000

$447,898.28

$340,388.86

$283,520.21

$258,726.50

$219,657.76

$197,542.81

$183,822.19

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.