MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $42,800,000.00   
Down Payment: $12,840,000.00   
Loan amount: $29,960,000.00 Total repayment: $48,064,513.90
Monthly Payment: $160,215.05 (4.125% 300-term) Total int. paid: $18,104,513.90
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $30,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $428,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,819,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $369,444.16 $262,461.95 $204,884.91 $179,308.96 $137,784.33 $112,910.99 $96,363.20
1.500 $375,941.96 $269,015.33 $211,504.09 $185,974.61 $144,570.60 $119,820.92 $103,398.02
2.000 $382,512.35 $275,672.31 $218,257.72 $192,795.21 $151,562.65 $126,986.76 $110,737.99
2.500 $389,155.23 $282,432.63 $225,145.33 $199,770.05 $158,758.91 $134,405.57 $118,378.22
3.000 $395,870.47 $289,295.99 $232,166.33 $206,898.26 $166,157.44 $142,073.71 $126,312.57
3.500 $402,657.92 $296,262.06 $239,320.02 $214,178.81 $173,755.93 $149,986.82 $134,533.79
4.000 $409,517.44 $303,330.43 $246,605.60 $221,610.50 $181,551.71 $158,139.92 $143,033.62
4.125 $411,243.55 $305,113.46 $248,447.50 $223,491.89 $183,531.13
$160,215.05
 $145,201.06
4.500 $416,448.83 $310,500.67 $254,022.16 $229,191.99 $189,541.75 $166,527.41 $151,802.92
5.000 $423,451.92 $317,772.28 $261,568.69 $236,921.77 $197,722.74 $175,143.18 $160,831.76
5.500 $430,526.48 $325,144.73 $269,244.08 $244,798.20 $206,091.04 $183,980.61 $170,109.58
6.000 $437,672.29 $332,617.42 $277,047.14 $252,819.51 $214,642.75 $193,032.70 $179,625.34

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.