MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $41,500,000.00   
Down Payment: $12,450,000.00   
Loan amount: $29,050,000.00 Total repayment: $46,604,610.45
Monthly Payment: $155,348.70 (4.125% 300-term) Total int. paid: $17,554,610.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $29,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $415,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,763,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $358,222.72 $254,489.97 $198,661.77 $173,862.66 $133,599.30 $109,481.45 $93,436.28
1.500 $364,523.16 $260,844.31 $205,079.90 $180,325.85 $140,179.44 $116,181.50 $100,257.42
2.000 $370,893.99 $267,299.08 $211,628.40 $186,939.28 $146,959.11 $123,129.69 $107,374.46
2.500 $377,335.10 $273,854.06 $218,306.81 $193,702.27 $153,936.79 $130,323.16 $114,782.62
3.000 $383,846.37 $280,508.96 $225,114.55 $200,613.97 $161,110.60 $137,758.39 $122,475.97
3.500 $390,427.66 $287,263.44 $232,050.96 $207,673.38 $168,478.30 $145,431.15 $130,447.48
4.000 $397,078.82 $294,117.13 $239,115.24 $214,879.34 $176,037.29 $153,336.60 $138,689.14
4.125 $398,752.51 $295,846.00 $240,901.20 $216,703.58 $177,956.59
$155,348.70
 $140,790.75
4.500 $403,799.69 $301,069.58 $246,306.53 $222,230.55 $183,784.64 $161,469.33 $147,192.08
5.000 $410,590.06 $308,120.32 $253,623.84 $229,725.55 $191,717.14 $169,823.41 $155,946.68
5.500 $417,449.74 $315,268.84 $261,066.11 $237,362.74 $199,831.26 $178,392.42 $164,942.70
6.000 $424,378.51 $322,514.56 $268,632.16 $245,140.41 $208,123.22 $187,169.56 $174,169.43

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.