MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $40,250,000.00   
Down Payment: $12,075,000.00   
Loan amount: $28,175,000.00 Total repayment: $45,200,857.12
Monthly Payment: $150,669.52 (4.125% 300-term) Total int. paid: $17,025,857.12
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $29,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $402,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,710,625.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $347,432.88 $246,824.61 $192,677.98 $168,625.83 $129,575.22 $106,183.81 $90,621.93
1.500 $353,543.55 $252,987.55 $198,902.79 $174,894.35 $135,957.17 $112,682.06 $97,237.62
2.000 $359,722.48 $259,247.91 $205,254.05 $181,308.58 $142,532.63 $119,420.96 $104,140.29
2.500 $365,969.58 $265,605.45 $211,731.30 $187,867.86 $149,300.14 $126,397.76 $111,325.31
3.000 $372,284.73 $272,059.90 $218,333.99 $194,571.38 $156,257.87 $133,609.04 $118,786.94
3.500 $378,667.79 $278,610.93 $225,061.47 $201,418.16 $163,403.65 $141,050.69 $126,518.34
4.000 $385,118.62 $285,258.18 $231,912.98 $208,407.07 $170,734.96 $148,718.03 $134,511.76
4.125 $386,741.89 $286,934.97 $233,645.14 $210,176.37 $172,596.45
$150,669.52
 $136,550.06
4.500 $391,637.04 $292,001.22 $238,887.66 $215,536.86 $178,248.96 $156,605.80 $142,758.59
5.000 $398,222.89 $298,839.59 $245,984.57 $222,806.10 $185,942.53 $164,708.24 $151,249.49
5.500 $404,875.95 $305,772.79 $253,202.67 $230,213.26 $193,812.25 $173,019.15 $159,974.55
6.000 $411,596.02 $312,800.26 $260,540.83 $237,756.66 $201,854.45 $181,531.92 $168,923.36

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.