Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$400,000,000.00
Down Payment:	$120,000,000.00
Loan amount:	$280,000,000.00	Total repayment:	$449,201,064.53
Monthly Payment:	$1,497,336.88 (4.125% 300-term)	Total int. paid:	$169,201,064.53

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$209,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$4,000,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$17,000,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$3,452,749.13

$2,452,915.40

$1,914,812.24

$1,675,784.64

$1,287,704.06

$1,055,242.87

$900,590.66

1.500

$3,513,476.26

$2,514,161.99

$1,976,673.71

$1,738,080.46

$1,351,127.14

$1,119,821.71

$966,336.59

2.000

$3,574,881.81

$2,576,376.71

$2,039,791.79

$1,801,824.36

$1,416,473.34

$1,186,792.15

$1,034,934.52

2.500

$3,636,964.79

$2,639,557.25

$2,104,161.99

$1,867,009.79

$1,483,728.10

$1,256,126.86

$1,106,338.52

3.000

$3,699,724.02

$2,703,700.85

$2,169,778.81

$1,933,628.59

$1,552,873.27

$1,327,791.68

$1,180,491.29

3.500

$3,763,158.18

$2,768,804.29

$2,236,635.73

$2,001,671.12

$1,623,887.21

$1,401,746.00

$1,257,325.13

4.000

$3,827,265.77

$2,834,863.87

$2,304,725.24

$2,071,126.19

$1,696,744.92

$1,477,943.15

$1,336,762.83

4.125

$3,843,397.71

$2,851,527.68

$2,321,939.23

$2,088,709.23

$1,715,244.21

$1,497,336.88

$1,357,019.25

4.500

$3,892,045.16

$2,901,875.45

$2,374,038.85

$2,141,981.21

$1,771,418.25

$1,556,330.94

$1,418,718.87

5.000

$3,957,494.54

$2,969,834.43

$2,444,567.16

$2,214,222.15

$1,847,876.07

$1,636,852.12

$1,503,100.54

5.500

$4,023,611.94

$3,038,735.78

$2,516,299.83

$2,287,833.67

$1,926,084.46

$1,719,444.98

$1,589,809.20

6.000

$4,090,395.26

$3,108,574.05

$2,589,225.64

$2,362,799.12

$2,006,006.96

$1,804,043.92

$1,678,741.47

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.