MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $40,000,000.00   
Down Payment: $12,000,000.00   
Loan amount: $28,000,000.00 Total repayment: $44,920,106.45
Monthly Payment: $149,733.69 (4.125% 300-term) Total int. paid: $16,920,106.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $29,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $400,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,700,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $345,274.91 $245,291.54 $191,481.22 $167,578.46 $128,770.41 $105,524.29 $90,059.07
1.500 $351,347.63 $251,416.20 $197,667.37 $173,808.05 $135,112.71 $111,982.17 $96,633.66
2.000 $357,488.18 $257,637.67 $203,979.18 $180,182.44 $141,647.33 $118,679.21 $103,493.45
2.500 $363,696.48 $263,955.72 $210,416.20 $186,700.98 $148,372.81 $125,612.69 $110,633.85
3.000 $369,972.40 $270,370.09 $216,977.88 $193,362.86 $155,287.33 $132,779.17 $118,049.13
3.500 $376,315.82 $276,880.43 $223,663.57 $200,167.11 $162,388.72 $140,174.60 $125,732.51
4.000 $382,726.58 $283,486.39 $230,472.52 $207,112.62 $169,674.49 $147,794.32 $133,676.28
4.125 $384,339.77 $285,152.77 $232,193.92 $208,870.92 $171,524.42
$149,733.69
 $135,701.93
4.500 $389,204.52 $290,187.54 $237,403.89 $214,198.12 $177,141.83 $155,633.09 $141,871.89
5.000 $395,749.45 $296,983.44 $244,456.72 $221,422.22 $184,787.61 $163,685.21 $150,310.05
5.500 $402,361.19 $303,873.58 $251,629.98 $228,783.37 $192,608.45 $171,944.50 $158,980.92
6.000 $409,039.53 $310,857.41 $258,922.56 $236,279.91 $200,600.70 $180,404.39 $167,874.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.