MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $39,800,000.00   
Down Payment: $11,940,000.00   
Loan amount: $27,860,000.00 Total repayment: $44,695,505.92
Monthly Payment: $148,985.02 (4.125% 300-term) Total int. paid: $16,835,505.92
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $28,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $398,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,691,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $343,548.54 $244,065.08 $190,523.82 $166,740.57 $128,126.55 $104,996.67 $89,608.77
1.500 $349,590.89 $250,159.12 $196,679.03 $172,939.01 $134,437.15 $111,422.26 $96,150.49
2.000 $355,700.74 $256,349.48 $202,959.28 $179,281.52 $140,939.10 $118,085.82 $102,975.99
2.500 $361,878.00 $262,635.95 $209,364.12 $185,767.47 $147,630.95 $124,984.62 $110,080.68
3.000 $368,122.54 $269,018.23 $215,892.99 $192,396.04 $154,510.89 $132,115.27 $117,458.88
3.500 $374,434.24 $275,496.03 $222,545.26 $199,166.28 $161,576.78 $139,473.73 $125,103.85
4.000 $380,812.94 $282,068.95 $229,320.16 $206,077.06 $168,826.12 $147,055.34 $133,007.90
4.125 $382,418.07 $283,727.00 $231,032.95 $207,826.57 $170,666.80
$148,985.02
 $135,023.42
4.500 $387,258.49 $288,736.61 $236,216.87 $213,127.13 $176,256.12 $154,854.93 $141,162.53
5.000 $393,770.71 $295,498.53 $243,234.43 $220,315.10 $183,863.67 $162,866.79 $149,558.50
5.500 $400,349.39 $302,354.21 $250,371.83 $227,639.45 $191,645.40 $171,084.78 $158,186.02
6.000 $406,994.33 $309,303.12 $257,627.95 $235,098.51 $199,597.69 $179,502.37 $167,034.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.