Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$39,500,000.00
Down Payment:	$11,850,000.00
Loan amount:	$27,650,000.00	Total repayment:	$44,358,605.12
Monthly Payment:	$147,862.02 (4.125% 300-term)	Total int. paid:	$16,708,605.12

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$28,750.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$395,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,678,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$340,958.98

$242,225.40

$189,087.71

$165,483.73

$127,160.78

$104,205.23

$88,933.33

1.500

$346,955.78

$248,273.50

$195,196.53

$171,635.45

$133,423.81

$110,582.39

$95,425.74

2.000

$353,019.58

$254,417.20

$201,429.44

$177,930.16

$139,876.74

$117,195.72

$102,199.78

2.500

$359,150.27

$260,656.28

$207,786.00

$184,367.22

$146,518.15

$124,042.53

$109,250.93

3.000

$365,347.75

$266,990.46

$214,265.66

$190,945.82

$153,346.24

$131,119.43

$116,573.52

3.500

$371,611.87

$273,419.42

$220,867.78

$197,665.02

$160,358.86

$138,422.42

$124,160.86

4.000

$377,942.50

$279,942.81

$227,591.62

$204,523.71

$167,553.56

$145,946.89

$132,005.33

4.125

$379,535.52

$281,588.36

$229,291.50

$206,260.04

$169,380.37

$147,862.02

$134,005.65

4.500

$384,339.46

$286,560.20

$234,436.34

$211,520.64

$174,927.55

$153,687.68

$140,098.49

5.000

$390,802.59

$293,271.15

$241,401.01

$218,654.44

$182,477.76

$161,639.15

$148,431.18

5.500

$397,331.68

$300,075.16

$248,484.61

$225,923.58

$190,200.84

$169,795.19

$156,993.66

6.000

$403,926.53

$306,971.69

$255,686.03

$233,326.41

$198,093.19

$178,149.34

$165,775.72

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.