MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $39,000,000.00   
Down Payment: $11,700,000.00   
Loan amount: $27,300,000.00 Total repayment: $43,797,103.79
Monthly Payment: $145,990.35 (4.125% 300-term) Total int. paid: $16,497,103.79
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $28,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $390,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,657,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $336,643.04 $239,159.25 $186,694.19 $163,389.00 $125,551.15 $102,886.18 $87,807.59
1.500 $342,563.94 $245,130.79 $192,725.69 $169,462.84 $131,734.90 $109,182.62 $94,217.82
2.000 $348,550.98 $251,196.73 $198,879.70 $175,677.88 $138,106.15 $115,712.23 $100,906.12
2.500 $354,604.07 $257,356.83 $205,155.79 $182,033.45 $144,663.49 $122,472.37 $107,868.01
3.000 $360,723.09 $263,610.83 $211,553.43 $188,528.79 $151,405.14 $129,459.69 $115,097.90
3.500 $366,907.92 $269,958.42 $218,071.98 $195,162.93 $158,329.00 $136,670.23 $122,589.20
4.000 $373,158.41 $276,399.23 $224,710.71 $201,934.80 $165,432.63 $144,099.46 $130,334.38
4.125 $374,731.28 $278,023.95 $226,389.08 $203,649.15 $167,236.31
$145,990.35
 $132,309.38
4.500 $379,474.40 $282,932.86 $231,468.79 $208,843.17 $172,713.28 $151,742.27 $138,325.09
5.000 $385,855.72 $289,558.86 $238,345.30 $215,886.66 $180,167.92 $159,593.08 $146,552.30
5.500 $392,302.16 $296,276.74 $245,339.23 $223,063.78 $187,793.24 $167,645.89 $155,006.40
6.000 $398,813.54 $303,085.97 $252,449.50 $230,372.91 $195,585.68 $175,894.28 $163,677.29

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.