Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$38,800,000.00
Down Payment:	$11,640,000.00
Loan amount:	$27,160,000.00	Total repayment:	$43,572,503.26
Monthly Payment:	$145,241.68 (4.125% 300-term)	Total int. paid:	$16,412,503.26

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$28,400.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$388,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,649,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$334,916.67

$237,932.79

$185,736.79

$162,551.11

$124,907.29

$102,358.56

$87,357.29

1.500

$340,807.20

$243,873.71

$191,737.35

$168,593.80

$131,059.33

$108,622.71

$93,734.65

2.000

$346,763.54

$249,908.54

$197,859.80

$174,776.96

$137,397.91

$115,118.84

$100,388.65

2.500

$352,785.58

$256,037.05

$204,103.71

$181,099.95

$143,921.63

$121,844.30

$107,314.84

3.000

$358,873.23

$262,258.98

$210,468.54

$187,561.97

$150,628.71

$128,795.79

$114,507.66

3.500

$365,026.34

$268,574.02

$216,953.67

$194,162.10

$157,517.06

$135,969.36

$121,960.54

4.000

$371,244.78

$274,981.80

$223,558.35

$200,899.24

$164,584.26

$143,360.49

$129,665.99

4.125

$372,809.58

$276,598.19

$225,228.11

$202,604.79

$166,378.69

$145,241.68

$131,630.87

4.500

$377,528.38

$281,481.92

$230,281.77

$207,772.18

$171,827.57

$150,964.10

$137,615.73

5.000

$383,876.97

$288,073.94

$237,123.01

$214,779.55

$179,243.98

$158,774.66

$145,800.75

5.500

$390,290.36

$294,757.37

$244,081.08

$221,919.87

$186,830.19

$166,786.16

$154,211.49

6.000

$396,768.34

$301,531.68

$251,154.89

$229,191.51

$194,582.68

$174,992.26

$162,837.92

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.