Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$380,000,000.00
Down Payment:	$114,000,000.00
Loan amount:	$266,000,000.00	Total repayment:	$426,741,011.30
Monthly Payment:	$1,422,470.04 (4.125% 300-term)	Total int. paid:	$160,741,011.30

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$199,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$3,800,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$16,150,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$3,280,111.67

$2,330,269.63

$1,819,071.62

$1,591,995.41

$1,223,318.86

$1,002,480.73

$855,561.12

1.500

$3,337,802.45

$2,388,453.89

$1,877,840.02

$1,651,176.43

$1,283,570.79

$1,063,830.63

$918,019.76

2.000

$3,396,137.72

$2,447,557.87

$1,937,802.20

$1,711,733.14

$1,345,649.67

$1,127,452.54

$983,187.80

2.500

$3,455,116.55

$2,507,579.39

$1,998,953.89

$1,773,659.30

$1,409,541.70

$1,193,320.51

$1,051,021.59

3.000

$3,514,737.82

$2,568,515.81

$2,061,289.87

$1,836,947.16

$1,475,229.61

$1,261,402.09

$1,121,466.73

3.500

$3,575,000.27

$2,630,364.07

$2,124,803.94

$1,901,587.56

$1,542,692.85

$1,331,658.70

$1,194,458.87

4.000

$3,635,902.49

$2,693,120.68

$2,189,488.97

$1,967,569.88

$1,611,907.68

$1,404,046.00

$1,269,924.69

4.125

$3,651,227.82

$2,708,951.30

$2,205,842.27

$1,984,273.76

$1,629,482.00

$1,422,470.04

$1,289,168.29

4.500

$3,697,442.91

$2,756,781.67

$2,255,336.91

$2,034,882.15

$1,682,847.34

$1,478,514.39

$1,347,782.92

5.000

$3,759,619.81

$2,821,342.71

$2,322,338.81

$2,103,511.05

$1,755,482.27

$1,555,009.51

$1,427,945.52

5.500

$3,822,431.35

$2,886,798.99

$2,390,484.84

$2,173,441.99

$1,829,780.24

$1,633,472.73

$1,510,318.74

6.000

$3,885,875.49

$2,953,145.35

$2,459,764.36

$2,244,659.16

$1,905,706.62

$1,713,841.73

$1,594,804.40

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.