MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $37,000,000.00   
Down Payment: $11,100,000.00   
Loan amount: $25,900,000.00 Total repayment: $41,551,098.47
Monthly Payment: $138,503.66 (4.125% 300-term) Total int. paid: $15,651,098.47
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $27,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $370,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,572,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $319,379.29 $226,894.67 $177,120.13 $155,010.08 $119,112.63 $97,609.97 $83,304.64
1.500 $324,996.55 $232,559.98 $182,842.32 $160,772.44 $124,979.26 $103,583.51 $89,386.13
2.000 $330,676.57 $238,314.85 $188,680.74 $166,668.75 $131,023.78 $109,778.27 $95,731.44
2.500 $336,419.24 $244,159.05 $194,634.98 $172,698.41 $137,244.85 $116,191.73 $102,336.31
3.000 $342,224.47 $250,092.33 $200,704.54 $178,860.64 $143,640.78 $122,820.73 $109,195.44
3.500 $348,092.13 $256,114.40 $206,888.80 $185,154.58 $150,209.57 $129,661.50 $116,302.57
4.000 $354,022.08 $262,224.91 $213,187.08 $191,579.17 $156,948.91 $136,709.74 $123,650.56
4.125 $355,514.29 $263,766.31 $214,779.38 $193,205.60 $158,660.09
$138,503.66
 $125,524.28
4.500 $360,014.18 $268,423.48 $219,598.59 $198,133.26 $163,856.19 $143,960.61 $131,231.50
5.000 $366,068.24 $274,709.68 $226,122.46 $204,815.55 $170,928.54 $151,408.82 $139,036.80
5.500 $372,184.10 $281,083.06 $232,757.73 $211,624.61 $178,162.81 $159,048.66 $147,057.35
6.000 $378,361.56 $287,543.10 $239,503.37 $218,558.92 $185,555.64 $166,874.06 $155,283.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.