MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $36,500,000.00   
Down Payment: $10,950,000.00   
Loan amount: $25,550,000.00 Total repayment: $40,989,597.14
Monthly Payment: $136,631.99 (4.125% 300-term) Total int. paid: $15,439,597.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $27,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $365,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,551,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $315,063.36 $223,828.53 $174,726.62 $152,915.35 $117,503.00 $96,290.91 $82,178.90
1.500 $320,604.71 $229,417.28 $180,371.48 $158,599.84 $123,290.35 $102,183.73 $88,178.21
2.000 $326,207.97 $235,094.37 $186,131.00 $164,416.47 $129,253.19 $108,294.78 $94,437.78
2.500 $331,873.04 $240,859.60 $192,004.78 $170,364.64 $135,390.19 $114,621.58 $100,953.39
3.000 $337,599.82 $246,712.70 $197,992.32 $176,443.61 $141,699.69 $121,160.99 $107,719.83
3.500 $343,388.18 $252,653.39 $204,093.01 $182,652.49 $148,179.71 $127,909.32 $114,730.92
4.000 $349,238.00 $258,681.33 $210,306.18 $188,990.26 $154,827.97 $134,862.31 $121,979.61
4.125 $350,710.04 $260,201.90 $211,876.95 $190,594.72 $156,516.03
$136,631.99
 $123,828.01
4.500 $355,149.12 $264,796.13 $216,631.05 $195,455.79 $161,641.92 $142,015.20 $129,458.10
5.000 $361,121.38 $270,997.39 $223,066.75 $202,047.77 $168,618.69 $149,362.76 $137,157.92
5.500 $367,154.59 $277,284.64 $229,612.36 $208,764.82 $175,755.21 $156,899.35 $145,070.09
6.000 $373,248.57 $283,657.38 $236,266.84 $215,605.42 $183,048.14 $164,619.01 $153,185.16

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.