MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $36,000,000.00   
Down Payment: $10,800,000.00   
Loan amount: $25,200,000.00 Total repayment: $40,428,095.81
Monthly Payment: $134,760.32 (4.125% 300-term) Total int. paid: $15,228,095.81
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $27,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $360,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,530,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $310,747.42 $220,762.39 $172,333.10 $150,820.62 $115,893.37 $94,971.86 $81,053.16
1.500 $316,212.86 $226,274.58 $177,900.63 $156,427.24 $121,601.44 $100,783.95 $86,970.29
2.000 $321,739.36 $231,873.90 $183,581.26 $162,164.19 $127,482.60 $106,811.29 $93,144.11
2.500 $327,326.83 $237,560.15 $189,374.58 $168,030.88 $133,535.53 $113,051.42 $99,570.47
3.000 $332,975.16 $243,333.08 $195,280.09 $174,026.57 $139,758.59 $119,501.25 $106,244.22
3.500 $338,684.24 $249,192.39 $201,297.22 $180,150.40 $146,149.85 $126,157.14 $113,159.26
4.000 $344,453.92 $255,137.75 $207,425.27 $186,401.36 $152,707.04 $133,014.88 $120,308.65
4.125 $345,905.79 $256,637.49 $208,974.53 $187,983.83 $154,371.98
$134,760.32
$122,131.73
4.500 $350,284.06 $261,168.79 $213,663.50 $192,778.31 $159,427.64 $140,069.78 $127,684.70
5.000 $356,174.51 $267,285.10 $220,011.04 $199,279.99 $166,308.85 $147,316.69 $135,279.05
5.500 $362,125.07 $273,486.22 $226,466.99 $205,905.03 $173,347.60 $154,750.05 $143,082.83
6.000 $368,135.57 $279,771.66 $233,030.31 $212,651.92 $180,540.63 $162,363.95 $151,086.73

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.