MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $35,000,000.00   
Down Payment: $10,500,000.00   
Loan amount: $24,500,000.00 Total repayment: $39,305,093.15
Monthly Payment: $131,016.98 (4.125% 300-term) Total int. paid: $14,805,093.15
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $26,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $350,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,487,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $302,115.55 $214,630.10 $167,546.07 $146,631.16 $112,674.11 $92,333.75 $78,801.68
1.500 $307,429.17 $219,989.17 $172,958.95 $152,082.04 $118,223.63 $97,984.40 $84,554.45
2.000 $312,802.16 $225,432.96 $178,481.78 $157,659.63 $123,941.42 $103,844.31 $90,556.77
2.500 $318,234.42 $230,961.26 $184,114.17 $163,363.36 $129,826.21 $109,911.10 $96,804.62
3.000 $323,725.85 $236,573.82 $189,855.65 $169,192.50 $135,876.41 $116,181.77 $103,292.99
3.500 $329,276.34 $242,270.38 $195,705.63 $175,146.22 $142,090.13 $122,652.77 $110,015.95
4.000 $334,885.76 $248,050.59 $201,663.46 $181,223.54 $148,465.18 $129,320.03 $116,966.75
4.125 $336,297.30 $249,508.67 $203,169.68 $182,762.06 $150,083.87
$131,016.98
 $118,739.18
4.500 $340,553.95 $253,914.10 $207,728.40 $187,423.36 $154,999.10 $136,178.96 $124,137.90
5.000 $346,280.77 $259,860.51 $213,899.63 $193,744.44 $161,689.16 $143,224.56 $131,521.30
5.500 $352,066.04 $265,889.38 $220,176.24 $200,185.45 $168,532.39 $150,451.44 $139,108.31
6.000 $357,909.58 $272,000.23 $226,557.24 $206,744.92 $175,525.61 $157,853.84 $146,889.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.