Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$34,500,000.00
Down Payment:	$10,350,000.00
Loan amount:	$24,150,000.00	Total repayment:	$38,743,591.82
Monthly Payment:	$129,145.31 (4.125% 300-term)	Total int. paid:	$14,593,591.82

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$26,250.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$345,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,466,250.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$297,799.61

$211,563.95

$165,152.56

$144,536.43

$111,064.48

$91,014.70

$77,675.94

1.500

$303,037.33

$216,846.47

$170,488.11

$149,909.44

$116,534.72

$96,584.62

$83,346.53

2.000

$308,333.56

$222,212.49

$175,932.04

$155,407.35

$122,170.83

$102,360.82

$89,263.10

2.500

$313,688.21

$227,661.81

$181,483.97

$161,029.59

$127,971.55

$108,340.94

$95,421.70

3.000

$319,101.20

$233,194.20

$187,143.42

$166,775.47

$133,935.32

$114,522.03

$101,817.37

3.500

$324,572.39

$238,809.37

$192,909.83

$172,644.13

$140,060.27

$120,900.59

$108,444.29

4.000

$330,101.67

$244,507.01

$198,782.55

$178,634.63

$146,344.25

$127,472.60

$115,295.79

4.125

$331,493.05

$245,944.26

$200,267.26

$180,151.17

$147,939.81

$129,145.31

$117,042.91

4.500

$335,688.90

$250,286.76

$204,760.85

$184,745.88

$152,784.82

$134,233.54

$122,364.50

5.000

$341,333.90

$256,148.22

$210,843.92

$190,976.66

$159,379.31

$141,178.50

$129,642.42

5.500

$347,036.53

$262,090.96

$217,030.86

$197,325.65

$166,124.78

$148,302.13

$137,121.04

6.000

$352,796.59

$268,114.51

$223,320.71

$203,791.42

$173,018.10

$155,598.79

$144,791.45

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.