Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$342,930,000.00
Down Payment:	$102,879,000.00
Loan amount:	$240,051,000.00	Total repayment:	$385,111,302.65
Monthly Payment:	$1,283,704.34 (4.125% 300-term)	Total int. paid:	$145,060,302.65

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$180,465.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$3,429,300.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$14,574,525.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$2,960,128.15

$2,102,945.69

$1,641,616.40

$1,436,692.07

$1,103,980.88

$904,686.10

$772,098.89

1.500

$3,012,191.03

$2,155,453.93

$1,694,651.79

$1,490,099.83

$1,158,355.08

$960,051.15

$828,464.52

2.000

$3,064,835.55

$2,208,792.16

$1,748,764.50

$1,544,749.07

$1,214,378.00

$1,017,466.58

$887,275.24

2.500

$3,118,060.84

$2,262,958.42

$1,803,950.68

$1,600,634.16

$1,272,037.19

$1,076,908.96

$948,491.67

3.000

$3,171,865.89

$2,317,950.33

$1,860,205.62

$1,657,748.13

$1,331,317.08

$1,138,349.00

$1,012,064.70

3.500

$3,226,249.58

$2,373,765.14

$1,917,523.73

$1,716,082.69

$1,392,199.10

$1,201,751.89

$1,077,936.26

4.000

$3,281,210.63

$2,430,399.67

$1,975,898.56

$1,775,628.26

$1,454,661.84

$1,267,077.61

$1,146,040.19

4.125

$3,295,040.94

$2,444,685.97

$1,990,656.55

$1,790,702.64

$1,470,521.74

$1,283,704.34

$1,163,406.53

4.500

$3,336,747.62

$2,487,850.37

$2,035,322.86

$1,836,374.04

$1,518,681.15

$1,334,281.42

$1,216,303.15

5.000

$3,392,859.01

$2,546,113.30

$2,095,788.54

$1,898,308.01

$1,584,230.35

$1,403,314.24

$1,288,645.67

5.500

$3,449,543.11

$2,605,184.16

$2,157,286.76

$1,961,417.00

$1,651,280.36

$1,474,123.17

$1,362,983.18

6.000

$3,506,798.11

$2,665,058.25

$2,219,807.88

$2,025,686.75

$1,719,799.92

$1,546,651.96

$1,439,227.03

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.