MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $34,145,000.00   
Down Payment: $10,243,500.00   
Loan amount: $23,901,500.00 Total repayment: $38,344,925.87
Monthly Payment: $127,816.42 (4.125% 300-term) Total int. paid: $14,443,425.87
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $26,072.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $341,450.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,451,163.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $294,735.30 $209,386.99 $163,453.16 $143,049.17 $109,921.64 $90,078.17 $76,876.67
1.500 $299,919.12 $214,615.15 $168,733.81 $148,366.89 $115,335.59 $95,590.78 $82,488.91
2.000 $305,160.85 $219,925.96 $174,121.73 $153,808.23 $120,913.71 $101,307.54 $88,344.60
2.500 $310,460.41 $225,319.21 $179,616.53 $159,372.62 $126,654.74 $107,226.13 $94,439.82
3.000 $315,817.69 $230,794.66 $185,217.74 $165,059.37 $132,557.14 $113,343.62 $100,769.69
3.500 $321,232.59 $236,352.06 $190,924.82 $170,867.65 $138,619.07 $119,656.54 $107,328.42
4.000 $326,704.97 $241,991.07 $196,737.11 $176,796.51 $144,838.39 $126,160.92 $114,109.42
4.125 $328,082.04 $243,413.53 $198,206.54 $178,297.44 $146,417.53
$127,816.42
 $115,838.56
4.500 $332,234.71 $247,711.34 $202,653.89 $182,844.87 $151,212.69 $132,852.30 $121,105.39
5.000 $337,821.63 $253,512.49 $208,674.36 $189,011.54 $157,739.32 $139,725.79 $128,308.42
5.500 $343,465.57 $259,394.08 $214,797.64 $195,295.20 $164,415.38 $146,776.12 $135,710.09
6.000 $349,166.36 $265,355.65 $221,022.77 $201,694.44 $171,237.77 $153,997.70 $143,301.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.