MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $33,500,000.00   
Down Payment: $10,050,000.00   
Loan amount: $23,450,000.00 Total repayment: $37,620,589.15
Monthly Payment: $125,401.96 (4.125% 300-term) Total int. paid: $14,170,589.15
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $25,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $335,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,423,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $289,167.74 $205,431.66 $160,365.52 $140,346.96 $107,845.21 $88,376.59 $75,424.47
1.500 $294,253.64 $210,561.07 $165,546.42 $145,564.24 $113,156.90 $93,785.07 $80,930.69
2.000 $299,396.35 $215,771.55 $170,832.56 $150,902.79 $118,629.64 $99,393.84 $86,675.77
2.500 $304,595.80 $221,062.92 $176,223.57 $156,362.07 $124,262.23 $105,200.62 $92,655.85
3.000 $309,851.89 $226,434.95 $181,718.98 $161,941.39 $130,053.14 $111,202.55 $98,866.15
3.500 $315,164.50 $231,887.36 $187,318.24 $167,639.96 $136,000.55 $117,396.23 $105,300.98
4.000 $320,533.51 $237,419.85 $193,020.74 $173,456.82 $142,102.39 $123,777.74 $111,953.89
4.125 $321,884.56 $238,815.44 $194,462.41 $174,929.40 $143,651.70
$125,401.96
$113,650.36
4.500 $325,958.78 $243,032.07 $198,825.75 $179,390.93 $148,356.28 $130,342.72 $118,817.71
5.000 $331,440.17 $248,723.63 $204,732.50 $185,441.11 $154,759.62 $137,086.36 $125,884.67
5.500 $336,977.50 $254,494.12 $210,740.11 $191,606.07 $161,309.57 $144,003.52 $133,146.52
6.000 $342,570.60 $260,343.08 $216,847.65 $197,884.43 $168,003.08 $151,088.68 $140,594.60

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.