Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$32,800,000.00
Down Payment:	$9,840,000.00
Loan amount:	$22,960,000.00	Total repayment:	$36,834,487.29
Monthly Payment:	$122,781.62 (4.125% 300-term)	Total int. paid:	$13,874,487.29

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$25,400.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$328,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,394,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$283,125.43

$201,139.06

$157,014.60

$137,414.34

$105,591.73

$86,529.92

$73,848.43

1.500

$288,105.05

$206,161.28

$162,087.24

$142,522.60

$110,792.43

$91,825.38

$79,239.60

2.000

$293,140.31

$211,262.89

$167,262.93

$147,749.60

$116,150.81

$97,316.96

$84,864.63

2.500

$298,231.11

$216,443.69

$172,541.28

$153,094.80

$121,665.70

$103,002.40

$90,719.76

3.000

$303,377.37

$221,703.47

$177,921.86

$158,557.54

$127,335.61

$108,878.92

$96,800.29

3.500

$308,578.97

$227,041.95

$183,404.13

$164,137.03

$133,158.75

$114,943.17

$103,100.66

4.000

$313,835.79

$232,458.84

$188,987.47

$169,832.35

$139,133.08

$121,191.34

$109,614.55

4.125

$315,158.61

$233,825.27

$190,399.02

$171,274.16

$140,650.03

$122,781.62

$111,275.58

4.500

$319,147.70

$237,953.79

$194,671.19

$175,642.46

$145,256.30

$127,619.14

$116,334.95

5.000

$324,514.55

$243,526.42

$200,454.51

$181,566.22

$151,525.84

$134,221.87

$123,254.24

5.500

$329,936.18

$249,176.33

$206,336.59

$187,602.36

$157,938.93

$140,994.49

$130,364.35

6.000

$335,412.41

$254,903.07

$212,316.50

$193,749.53

$164,492.57

$147,931.60

$137,656.80

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.