Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$32,500,000.00
Down Payment:	$9,750,000.00
Loan amount:	$22,750,000.00	Total repayment:	$36,497,586.49
Monthly Payment:	$121,658.62 (4.125% 300-term)	Total int. paid:	$13,747,586.49

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$25,250.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$325,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,381,250.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$280,535.87

$199,299.38

$155,578.49

$136,157.50

$104,625.95

$85,738.48

$73,172.99

1.500

$285,469.95

$204,275.66

$160,604.74

$141,219.04

$109,779.08

$90,985.51

$78,514.85

2.000

$290,459.15

$209,330.61

$165,733.08

$146,398.23

$115,088.46

$96,426.86

$84,088.43

2.500

$295,503.39

$214,464.03

$170,963.16

$151,694.55

$120,552.91

$102,060.31

$89,890.00

3.000

$300,602.58

$219,675.69

$176,294.53

$157,107.32

$126,170.95

$107,883.07

$95,914.92

3.500

$305,756.60

$224,965.35

$181,726.65

$162,635.78

$131,940.84

$113,891.86

$102,157.67

4.000

$310,965.34

$230,332.69

$187,258.93

$168,279.00

$137,860.52

$120,082.88

$108,611.98

4.125

$312,276.06

$231,686.62

$188,657.56

$169,707.62

$139,363.59

$121,658.62

$110,257.81

4.500

$316,228.67

$235,777.38

$192,890.66

$174,035.97

$143,927.73

$126,451.89

$115,270.91

5.000

$321,546.43

$241,299.05

$198,621.08

$179,905.55

$150,139.93

$132,994.23

$122,126.92

5.500

$326,918.47

$246,897.28

$204,449.36

$185,886.49

$156,494.36

$139,704.90

$129,172.00

6.000

$332,344.61

$252,571.64

$210,374.58

$191,977.43

$162,988.07

$146,578.57

$136,397.74

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.