Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$31,000,000.00
Down Payment:	$9,300,000.00
Loan amount:	$21,700,000.00	Total repayment:	$34,813,082.50
Monthly Payment:	$116,043.61 (4.125% 300-term)	Total int. paid:	$13,113,082.50

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$24,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$310,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,317,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$267,588.06

$190,100.94

$148,397.95

$129,873.31

$99,797.06

$81,781.32

$69,795.78

1.500

$272,294.41

$194,847.55

$153,192.21

$134,701.24

$104,712.35

$86,786.18

$74,891.09

2.000

$277,053.34

$199,669.19

$158,083.86

$139,641.39

$109,776.68

$91,976.39

$80,207.43

2.500

$281,864.77

$204,565.69

$163,072.55

$144,693.26

$114,988.93

$97,349.83

$85,741.24

3.000

$286,728.61

$209,536.82

$168,157.86

$149,856.22

$120,347.68

$102,903.86

$91,488.08

3.500

$291,644.76

$214,582.33

$173,339.27

$155,129.51

$125,851.26

$108,635.31

$97,442.70

4.000

$296,613.10

$219,701.95

$178,616.21

$160,512.28

$131,497.73

$114,540.59

$103,599.12

4.125

$297,863.32

$220,993.40

$179,950.29

$161,874.96

$132,931.43

$116,043.61

$105,168.99

4.500

$301,633.50

$224,895.35

$183,988.01

$166,003.54

$137,284.91

$120,615.65

$109,950.71

5.000

$306,705.83

$230,162.17

$189,453.96

$171,602.22

$143,210.40

$126,856.04

$116,490.29

5.500

$311,829.93

$235,502.02

$195,013.24

$177,307.11

$149,271.55

$133,256.99

$123,210.21

6.000

$317,005.63

$240,914.49

$200,664.99

$183,116.93

$155,465.54

$139,813.40

$130,102.46

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.