MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $30,800,000.00   
Down Payment: $9,240,000.00   
Loan amount: $21,560,000.00 Total repayment: $34,588,481.97
Monthly Payment: $115,294.94 (4.125% 300-term) Total int. paid: $13,028,481.97
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $24,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $308,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,309,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $265,861.68 $188,874.49 $147,440.54 $129,035.42 $99,153.21 $81,253.70 $69,345.48
1.500 $270,537.67 $193,590.47 $152,203.88 $133,832.20 $104,036.79 $86,226.27 $74,407.92
2.000 $275,265.90 $198,381.01 $157,063.97 $138,740.48 $109,068.45 $91,383.00 $79,689.96
2.500 $280,046.29 $203,245.91 $162,020.47 $143,759.75 $114,247.06 $96,721.77 $85,188.07
3.000 $284,878.75 $208,184.97 $167,072.97 $148,889.40 $119,571.24 $102,239.96 $90,897.83
3.500 $289,763.18 $213,197.93 $172,220.95 $154,128.68 $125,039.32 $107,934.44 $96,814.03
4.000 $294,699.46 $218,284.52 $177,463.84 $159,476.72 $130,649.36 $113,801.62 $102,930.74
4.125 $295,941.62 $219,567.63 $178,789.32 $160,830.61 $132,073.80
$115,294.94
 $104,490.48
4.500 $299,687.48 $223,444.41 $182,800.99 $164,932.55 $136,399.21 $119,837.48 $109,241.35
5.000 $304,727.08 $228,677.25 $188,231.67 $170,495.11 $142,286.46 $126,037.61 $115,738.74
5.500 $309,818.12 $233,982.66 $193,755.09 $176,163.19 $148,308.50 $132,397.26 $122,415.31
6.000 $314,960.43 $239,360.20 $199,370.37 $181,935.53 $154,462.54 $138,911.38 $129,263.09

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.