Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$30,300,000.00
Down Payment:	$9,090,000.00
Loan amount:	$21,210,000.00	Total repayment:	$34,026,980.64
Monthly Payment:	$113,423.27 (4.125% 300-term)	Total int. paid:	$12,816,980.64

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$24,150.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$303,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,287,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$261,545.75

$185,808.34

$145,047.03

$126,940.69

$97,543.58

$79,934.65

$68,219.74

1.500

$266,145.83

$190,447.77

$149,733.03

$131,659.59

$102,347.88

$84,826.49

$73,200.00

2.000

$270,797.30

$195,160.54

$154,514.23

$136,488.20

$107,297.86

$89,899.51

$78,396.29

2.500

$275,500.08

$199,946.46

$159,390.27

$141,425.99

$112,392.40

$95,151.61

$83,805.14

3.000

$280,254.09

$204,805.34

$164,360.75

$146,472.37

$117,630.15

$100,580.22

$89,422.22

3.500

$285,059.23

$209,736.92

$169,425.16

$151,626.59

$123,009.46

$106,182.26

$95,242.38

4.000

$289,915.38

$214,740.94

$174,582.94

$156,887.81

$128,528.43

$111,954.19

$101,259.78

4.125

$291,137.38

$216,003.22

$175,886.90

$158,219.72

$129,929.75

$113,423.27

$102,794.21

4.500

$294,822.42

$219,817.06

$179,833.44

$162,255.08

$134,184.93

$117,892.07

$107,467.95

5.000

$299,780.21

$224,964.96

$185,175.96

$167,727.33

$139,976.61

$123,991.55

$113,859.87

5.500

$304,788.60

$230,184.24

$190,609.71

$173,303.40

$145,900.90

$130,247.96

$120,428.05

6.000

$309,847.44

$235,474.48

$196,133.84

$178,982.03

$151,955.03

$136,656.33

$127,164.67

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.