MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $29,800,000.00   
Down Payment: $8,940,000.00   
Loan amount: $20,860,000.00 Total repayment: $33,465,479.31
Monthly Payment: $111,551.60 (4.125% 300-term) Total int. paid: $12,605,479.31
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $23,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $298,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,266,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $257,229.81 $182,742.20 $142,653.51 $124,845.96 $95,933.95 $78,615.59 $67,094.00
1.500 $261,753.98 $187,305.07 $147,262.19 $129,486.99 $100,658.97 $83,426.72 $71,992.08
2.000 $266,328.70 $191,940.06 $151,964.49 $134,235.91 $105,527.26 $88,416.02 $77,102.62
2.500 $270,953.88 $196,647.01 $156,760.07 $139,092.23 $110,537.74 $93,581.45 $82,422.22
3.000 $275,629.44 $201,425.71 $161,648.52 $144,055.33 $115,689.06 $98,920.48 $87,946.60
3.500 $280,355.28 $206,275.92 $166,629.36 $149,124.50 $120,979.60 $104,430.08 $93,670.72
4.000 $285,131.30 $211,197.36 $171,702.03 $154,298.90 $126,407.50 $110,106.76 $99,588.83
4.125 $286,333.13 $212,438.81 $172,984.47 $155,608.84 $127,785.69
$111,551.60
 $101,097.93
4.500 $289,957.36 $216,189.72 $176,865.89 $159,577.60 $131,970.66 $115,946.65 $105,694.56
5.000 $294,833.34 $221,252.66 $182,120.25 $164,959.55 $137,666.77 $121,945.48 $111,980.99
5.500 $299,759.09 $226,385.82 $187,464.34 $170,443.61 $143,493.29 $128,098.65 $118,440.79
6.000 $304,734.45 $231,588.77 $192,897.31 $176,028.53 $149,447.52 $134,401.27 $125,066.24

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.