MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $29,000,000.00   
Down Payment: $8,700,000.00   
Loan amount: $20,300,000.00 Total repayment: $32,567,077.18
Monthly Payment: $108,556.92 (4.125% 300-term) Total int. paid: $12,267,077.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $23,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $290,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,232,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $250,324.31 $177,836.37 $138,823.89 $121,494.39 $93,358.54 $76,505.11 $65,292.82
1.500 $254,727.03 $182,276.74 $143,308.84 $126,010.83 $97,956.72 $81,187.07 $70,059.40
2.000 $259,178.93 $186,787.31 $147,884.90 $130,632.27 $102,694.32 $86,042.43 $75,032.75
2.500 $263,679.95 $191,367.90 $152,551.74 $135,358.21 $107,570.29 $91,069.20 $80,209.54
3.000 $268,229.99 $196,018.31 $157,308.96 $140,188.07 $112,583.31 $96,264.90 $85,585.62
3.500 $272,828.97 $200,738.31 $162,156.09 $145,121.16 $117,731.82 $101,626.58 $91,156.07
4.000 $277,476.77 $205,527.63 $167,092.58 $150,156.65 $123,014.01 $107,150.88 $96,915.30
4.125 $278,646.33 $206,735.76 $168,340.59 $151,431.42 $124,355.21
$108,556.92
 $98,383.90
4.500 $282,173.27 $210,385.97 $172,117.82 $155,293.64 $128,427.82 $112,833.99 $102,857.12
5.000 $286,918.35 $215,313.00 $177,231.12 $160,531.11 $133,971.02 $118,671.78 $108,974.79
5.500 $291,711.87 $220,308.34 $182,431.74 $165,867.94 $139,641.12 $124,659.76 $115,261.17
6.000 $296,553.66 $225,371.62 $187,718.86 $171,302.94 $145,435.50 $130,793.18 $121,708.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.