Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$280,000,000.00
Down Payment:	$84,000,000.00
Loan amount:	$196,000,000.00	Total repayment:	$314,440,745.17
Monthly Payment:	$1,048,135.82 (4.125% 300-term)	Total int. paid:	$118,440,745.17

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$149,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$2,800,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$11,900,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$2,416,924.39

$1,717,040.78

$1,340,368.56

$1,173,049.25

$901,392.84

$738,670.01

$630,413.46

1.500

$2,459,433.38

$1,759,913.40

$1,383,671.60

$1,216,656.32

$945,789.00

$783,875.20

$676,435.61

2.000

$2,502,417.27

$1,803,463.70

$1,427,854.25

$1,261,277.05

$991,531.34

$830,754.50

$724,454.17

2.500

$2,545,875.35

$1,847,690.07

$1,472,913.39

$1,306,906.85

$1,038,609.67

$879,288.80

$774,436.96

3.000

$2,589,806.81

$1,892,590.60

$1,518,845.17

$1,353,540.01

$1,087,011.29

$929,454.18

$826,343.91

3.500

$2,634,210.72

$1,938,163.00

$1,565,645.01

$1,401,169.78

$1,136,721.05

$981,222.20

$880,127.59

4.000

$2,679,086.04

$1,984,404.71

$1,613,307.67

$1,449,788.33

$1,187,721.45

$1,034,560.21

$935,733.98

4.125

$2,690,378.40

$1,996,069.38

$1,625,357.46

$1,462,096.46

$1,200,670.95

$1,048,135.82

$949,913.48

4.500

$2,724,431.61

$2,031,312.81

$1,661,827.20

$1,499,386.85

$1,239,992.78

$1,089,431.66

$993,103.21

5.000

$2,770,246.18

$2,078,884.10

$1,711,197.02

$1,549,955.51

$1,293,513.25

$1,145,796.48

$1,052,170.38

5.500

$2,816,528.36

$2,127,115.05

$1,761,409.88

$1,601,483.57

$1,348,259.12

$1,203,611.48

$1,112,866.44

6.000

$2,863,276.68

$2,176,001.84

$1,812,457.95

$1,653,959.38

$1,404,204.87

$1,262,830.75

$1,175,119.03

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.