MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $27,600,000.00   
Down Payment: $8,280,000.00   
Loan amount: $19,320,000.00 Total repayment: $30,994,873.45
Monthly Payment: $103,316.24 (4.125% 300-term) Total int. paid: $11,674,873.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $22,800.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $276,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,173,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $238,239.69 $169,251.16 $132,122.04 $115,629.14 $88,851.58 $72,811.76 $62,140.76
1.500 $242,429.86 $173,477.18 $136,390.49 $119,927.55 $93,227.77 $77,267.70 $66,677.22
2.000 $246,666.85 $177,769.99 $140,745.63 $124,325.88 $97,736.66 $81,888.66 $71,410.48
2.500 $250,950.57 $182,129.45 $145,187.18 $128,823.68 $102,377.24 $86,672.75 $76,337.36
3.000 $255,280.96 $186,555.36 $149,714.74 $133,420.37 $107,148.26 $91,617.63 $81,453.90
3.500 $259,657.91 $191,047.50 $154,327.87 $138,115.31 $112,048.22 $96,720.47 $86,755.43
4.000 $264,081.34 $195,605.61 $159,026.04 $142,907.71 $117,075.40 $101,978.08 $92,236.64
4.125 $265,194.44 $196,755.41 $160,213.81 $144,120.94 $118,351.85
$103,316.24
 $93,634.33
4.500 $268,551.12 $200,229.41 $163,808.68 $147,796.70 $122,227.86 $107,386.83 $97,891.60
5.000 $273,067.12 $204,918.58 $168,675.13 $152,781.33 $127,503.45 $112,942.80 $103,713.94
5.500 $277,629.22 $209,672.77 $173,624.69 $157,860.52 $132,899.83 $118,641.70 $109,696.84
6.000 $282,237.27 $214,491.61 $178,656.57 $163,033.14 $138,414.48 $124,479.03 $115,833.16

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.