MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $26,500,000.00   
Down Payment: $7,950,000.00   
Loan amount: $18,550,000.00 Total repayment: $29,759,570.53
Monthly Payment: $99,198.57 (4.125% 300-term) Total int. paid: $11,209,570.53
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $22,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $265,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,126,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $228,744.63 $162,505.65 $126,856.31 $111,020.73 $85,310.39 $69,909.84 $59,664.13
1.500 $232,767.80 $166,563.23 $130,954.63 $115,147.83 $89,512.17 $74,188.19 $64,019.80
2.000 $236,835.92 $170,684.96 $135,136.21 $119,370.86 $93,841.36 $78,624.98 $68,564.41
2.500 $240,948.92 $174,870.67 $139,400.73 $123,689.40 $98,296.99 $83,218.40 $73,294.93
3.000 $245,106.72 $179,120.18 $143,747.85 $128,102.89 $102,877.85 $87,966.20 $78,207.55
3.500 $249,309.23 $183,433.28 $148,177.12 $132,610.71 $107,582.53 $92,865.67 $83,297.79
4.000 $253,556.36 $187,809.73 $152,688.05 $137,212.11 $112,409.35 $97,913.73 $88,560.54
4.125 $254,625.10 $188,913.71 $153,828.47 $138,376.99 $113,634.93
$99,198.57
 $89,902.53
4.500 $257,847.99 $192,249.25 $157,280.07 $141,906.26 $117,356.46 $103,106.92 $93,990.12
5.000 $262,184.01 $196,751.53 $161,952.57 $146,692.22 $122,421.79 $108,441.45 $99,580.41
5.500 $266,564.29 $201,316.25 $166,704.86 $151,568.98 $127,603.10 $113,913.23 $105,324.86
6.000 $270,988.69 $205,943.03 $171,536.20 $156,535.44 $132,897.96 $119,517.91 $111,216.62

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.