Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$26,200,000.00
Down Payment:	$7,860,000.00
Loan amount:	$18,340,000.00	Total repayment:	$29,422,669.73
Monthly Payment:	$98,075.57 (4.125% 300-term)	Total int. paid:	$11,082,669.73

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$22,100.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$262,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,113,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$226,155.07

$160,665.96

$125,420.20

$109,763.89

$84,344.62

$69,118.41

$58,988.69

1.500

$230,132.69

$164,677.61

$129,472.13

$113,844.27

$88,498.83

$73,348.32

$63,295.05

2.000

$234,154.76

$168,752.67

$133,606.36

$118,019.50

$92,779.00

$77,734.89

$67,788.21

2.500

$238,221.19

$172,891.00

$137,822.61

$122,289.14

$97,184.19

$82,276.31

$72,465.17

3.000

$242,331.92

$177,092.41

$142,120.51

$126,652.67

$101,713.20

$86,970.35

$77,322.18

3.500

$246,486.86

$181,356.68

$146,499.64

$131,109.46

$106,364.61

$91,814.36

$82,354.80

4.000

$250,685.91

$185,683.58

$150,959.50

$135,658.77

$111,136.79

$96,805.28

$87,557.97

4.125

$251,742.55

$186,775.06

$152,087.02

$136,810.45

$112,348.50

$98,075.57

$88,884.76

4.500

$254,928.96

$190,072.84

$155,499.54

$140,299.77

$116,027.90

$101,939.68

$92,926.09

5.000

$259,215.89

$194,524.15

$160,119.15

$145,031.55

$121,035.88

$107,213.81

$98,453.09

5.500

$263,546.58

$199,037.19

$164,817.64

$149,853.11

$126,158.53

$112,623.65

$104,132.50

6.000

$267,920.89

$203,611.60

$169,594.28

$154,763.34

$131,393.46

$118,164.88

$109,957.57

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.