Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$260,000,000.00
Down Payment:	$78,000,000.00
Loan amount:	$182,000,000.00	Total repayment:	$291,980,691.94
Monthly Payment:	$973,268.97 (4.125% 300-term)	Total int. paid:	$109,980,691.94

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$139,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$2,600,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$11,050,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$2,244,286.93

$1,594,395.01

$1,244,627.95

$1,089,260.02

$837,007.64

$685,907.87

$585,383.93

1.500

$2,283,759.57

$1,634,205.30

$1,284,837.91

$1,129,752.30

$878,232.64

$727,884.11

$628,118.78

2.000

$2,323,673.18

$1,674,644.86

$1,325,864.66

$1,171,185.84

$920,707.67

$771,414.90

$672,707.44

2.500

$2,364,027.11

$1,715,712.21

$1,367,705.29

$1,213,556.36

$964,423.27

$816,482.46

$719,120.04

3.000

$2,404,820.61

$1,757,405.55

$1,410,356.23

$1,256,858.59

$1,009,367.63

$863,064.59

$767,319.34

3.500

$2,446,052.81

$1,799,722.79

$1,453,813.22

$1,301,086.23

$1,055,526.69

$911,134.90

$817,261.33

4.000

$2,487,722.75

$1,842,661.51

$1,498,071.40

$1,346,232.02

$1,102,884.20

$960,663.05

$868,895.84

4.125

$2,498,208.51

$1,853,493.00

$1,509,260.50

$1,357,661.00

$1,114,908.73

$973,268.97

$882,062.51

4.500

$2,529,829.36

$1,886,219.04

$1,543,125.26

$1,392,287.79

$1,151,421.86

$1,011,615.11

$922,167.26

5.000

$2,572,371.45

$1,930,392.38

$1,588,968.66

$1,439,244.40

$1,201,119.45

$1,063,953.88

$977,015.35

5.500

$2,615,347.76

$1,975,178.26

$1,635,594.89

$1,487,091.89

$1,251,954.90

$1,117,639.24

$1,033,375.98

6.000

$2,658,756.92

$2,020,573.14

$1,682,996.67

$1,535,819.43

$1,303,904.53

$1,172,628.55

$1,091,181.96

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.