MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $25,600,000.00   
Down Payment: $7,680,000.00   
Loan amount: $17,920,000.00 Total repayment: $28,748,868.13
Monthly Payment: $95,829.56 (4.125% 300-term) Total int. paid: $10,828,868.13
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $21,800.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $256,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,088,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $220,975.94 $156,986.59 $122,547.98 $107,250.22 $82,413.06 $67,535.54 $57,637.80
1.500 $224,862.48 $160,906.37 $126,507.12 $111,237.15 $86,472.14 $71,668.59 $61,845.54
2.000 $228,792.44 $164,888.11 $130,546.67 $115,316.76 $90,654.29 $75,954.70 $66,235.81
2.500 $232,765.75 $168,931.66 $134,666.37 $119,488.63 $94,958.60 $80,392.12 $70,805.67
3.000 $236,782.34 $173,036.85 $138,865.84 $123,752.23 $99,383.89 $84,978.67 $75,551.44
3.500 $240,842.12 $177,203.47 $143,144.69 $128,106.95 $103,928.78 $89,711.74 $80,468.81
4.000 $244,945.01 $181,431.29 $147,502.42 $132,552.08 $108,591.68 $94,588.36 $85,552.82
4.125 $245,977.45 $182,497.77 $148,604.11 $133,677.39 $109,775.63
$95,829.56
 $86,849.23
4.500 $249,090.89 $185,720.03 $151,938.49 $137,086.80 $113,370.77 $99,605.18 $90,798.01
5.000 $253,279.65 $190,069.40 $156,452.30 $141,710.22 $118,264.07 $104,758.54 $96,198.43
5.500 $257,511.16 $194,479.09 $161,043.19 $146,421.36 $123,269.41 $110,044.48 $101,747.79
6.000 $261,785.30 $198,948.74 $165,710.44 $151,219.14 $128,384.45 $115,458.81 $107,439.45

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.