Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$25,500,000.00
Down Payment:	$7,650,000.00
Loan amount:	$17,850,000.00	Total repayment:	$28,636,567.86
Monthly Payment:	$95,455.23 (4.125% 300-term)	Total int. paid:	$10,786,567.86

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$21,750.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$255,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,083,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$220,112.76

$156,373.36

$122,069.28

$106,831.27

$82,091.13

$67,271.73

$57,412.65

1.500

$223,984.11

$160,277.83

$126,012.95

$110,802.63

$86,134.36

$71,388.63

$61,603.96

2.000

$227,898.72

$164,244.02

$130,036.73

$114,866.30

$90,300.18

$75,658.00

$65,977.08

2.500

$231,856.51

$168,271.77

$134,140.33

$119,021.87

$94,587.67

$80,078.09

$70,529.08

3.000

$235,857.41

$172,360.93

$138,323.40

$123,268.82

$98,995.67

$84,646.72

$75,256.32

3.500

$239,901.33

$176,511.27

$142,585.53

$127,606.53

$103,522.81

$89,361.31

$80,154.48

4.000

$243,988.19

$180,722.57

$146,926.23

$132,034.29

$108,167.49

$94,218.88

$85,218.63

4.125

$245,016.60

$181,784.89

$148,023.63

$133,155.21

$109,346.82

$95,455.23

$86,509.98

4.500

$248,117.88

$184,994.56

$151,344.98

$136,551.30

$112,927.91

$99,216.10

$90,443.33

5.000

$252,290.28

$189,326.94

$155,841.16

$141,156.66

$117,802.10

$104,349.32

$95,822.66

5.500

$256,505.26

$193,719.41

$160,414.11

$145,849.40

$122,787.88

$109,614.62

$101,350.34

6.000

$260,762.70

$198,171.60

$165,063.13

$150,628.44

$127,882.94

$115,007.80

$107,019.77

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.