Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$25,300,000.00
Down Payment:	$7,590,000.00
Loan amount:	$17,710,000.00	Total repayment:	$28,411,967.33
Monthly Payment:	$94,706.56 (4.125% 300-term)	Total int. paid:	$10,701,967.33

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$21,650.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$253,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,075,250.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$218,386.38

$155,146.90

$121,111.87

$105,993.38

$81,447.28

$66,744.11

$56,962.36

1.500

$222,227.37

$159,020.75

$125,024.61

$109,933.59

$85,458.79

$70,828.72

$61,120.79

2.000

$226,111.27

$162,955.83

$129,016.83

$113,965.39

$89,591.94

$75,064.60

$65,459.61

2.500

$230,038.02

$166,952.00

$133,088.25

$118,088.37

$93,845.80

$79,450.02

$69,975.91

3.000

$234,007.54

$171,009.08

$137,238.51

$122,302.01

$98,219.23

$83,982.82

$74,666.07

3.500

$238,019.75

$175,126.87

$141,467.21

$126,605.70

$102,710.87

$88,660.43

$79,525.81

4.000

$242,074.56

$179,305.14

$145,773.87

$130,998.73

$107,319.12

$93,479.90

$84,550.25

4.125

$243,094.91

$180,359.13

$146,862.66

$132,110.86

$108,489.20

$94,706.56

$85,831.47

4.500

$246,171.86

$183,543.62

$150,157.96

$135,480.31

$112,042.20

$98,437.93

$89,733.97

5.000

$250,311.53

$187,842.03

$154,618.87

$140,049.55

$116,878.16

$103,530.90

$95,071.11

5.500

$254,493.46

$192,200.04

$159,155.96

$144,705.48

$121,824.84

$108,754.89

$100,555.43

6.000

$258,717.50

$196,617.31

$163,768.52

$149,447.04

$126,879.94

$114,105.78

$106,180.40

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.