Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$250,000,000.00
Down Payment:	$75,000,000.00
Loan amount:	$175,000,000.00	Total repayment:	$280,750,665.33
Monthly Payment:	$935,835.55 (4.125% 300-term)	Total int. paid:	$105,750,665.33

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$134,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$2,500,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$10,625,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$2,157,968.21

$1,533,072.12

$1,196,757.65

$1,047,365.40

$804,815.04

$659,526.79

$562,869.16

1.500

$2,195,922.66

$1,571,351.25

$1,235,421.07

$1,086,300.29

$844,454.47

$699,888.57

$603,960.37

2.000

$2,234,301.13

$1,610,235.44

$1,274,869.87

$1,126,140.23

$885,295.84

$741,745.09

$646,834.08

2.500

$2,273,102.99

$1,649,723.28

$1,315,101.25

$1,166,881.12

$927,330.06

$785,079.28

$691,461.57

3.000

$2,312,327.51

$1,689,813.03

$1,356,111.76

$1,208,517.87

$970,545.80

$829,869.80

$737,807.06

3.500

$2,351,973.86

$1,730,502.68

$1,397,897.33

$1,251,044.45

$1,014,929.51

$876,091.25

$785,828.20

4.000

$2,392,041.11

$1,771,789.92

$1,440,453.27

$1,294,453.87

$1,060,465.58

$923,714.47

$835,476.77

4.125

$2,402,123.57

$1,782,204.80

$1,451,212.02

$1,305,443.27

$1,072,027.63

$935,835.55

$848,137.03

4.500

$2,432,528.23

$1,813,672.15

$1,483,774.28

$1,338,738.26

$1,107,136.41

$972,706.84

$886,699.29

5.000

$2,473,434.09

$1,856,146.52

$1,527,854.48

$1,383,888.85

$1,154,922.54

$1,023,032.57

$939,437.84

5.500

$2,514,757.46

$1,899,209.86

$1,572,687.40

$1,429,896.05

$1,203,802.79

$1,074,653.11

$993,630.75

6.000

$2,556,497.03

$1,942,858.78

$1,618,266.03

$1,476,749.45

$1,253,754.35

$1,127,527.45

$1,049,213.42

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.