MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $24,800,000.00   
Down Payment: $7,440,000.00   
Loan amount: $17,360,000.00 Total repayment: $27,850,466.00
Monthly Payment: $92,834.89 (4.125% 300-term) Total int. paid: $10,490,466.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $21,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $248,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,054,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $214,070.45 $152,080.75 $118,718.36 $103,898.65 $79,837.65 $65,425.06 $55,836.62
1.500 $217,835.53 $155,878.04 $122,553.77 $107,760.99 $83,769.88 $69,428.95 $59,912.87
2.000 $221,642.67 $159,735.36 $126,467.09 $111,713.11 $87,821.35 $73,581.11 $64,165.94
2.500 $225,491.82 $163,652.55 $130,458.04 $115,754.61 $91,991.14 $77,879.87 $68,592.99
3.000 $229,382.89 $167,629.45 $134,526.29 $119,884.97 $96,278.14 $82,323.08 $73,190.46
3.500 $233,315.81 $171,665.87 $138,671.42 $124,103.61 $100,681.01 $86,908.25 $77,954.16
4.000 $237,290.48 $175,761.56 $142,892.96 $128,409.82 $105,198.19 $91,632.48 $82,879.30
4.125 $238,290.66 $176,794.72 $143,960.23 $129,499.97 $106,345.14
$92,834.89
 $84,135.19
4.500 $241,306.80 $179,916.28 $147,190.41 $132,802.83 $109,827.93 $96,492.52 $87,960.57
5.000 $245,364.66 $184,129.73 $151,563.16 $137,281.77 $114,568.32 $101,484.83 $93,192.23
5.500 $249,463.94 $188,401.62 $156,010.59 $141,845.69 $119,417.24 $106,605.59 $98,568.17
6.000 $253,604.51 $192,731.59 $160,531.99 $146,493.55 $124,372.43 $111,850.72 $104,081.97

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.