MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $24,500,000.00   
Down Payment: $7,350,000.00   
Loan amount: $17,150,000.00 Total repayment: $27,513,565.20
Monthly Payment: $91,711.88 (4.125% 300-term) Total int. paid: $10,363,565.20
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $21,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $245,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,041,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $211,480.88 $150,241.07 $117,282.25 $102,641.81 $78,871.87 $64,633.63 $55,161.18
1.500 $215,200.42 $153,992.42 $121,071.26 $106,457.43 $82,756.54 $68,589.08 $59,188.12
2.000 $218,961.51 $157,803.07 $124,937.25 $110,361.74 $86,758.99 $72,691.02 $63,389.74
2.500 $222,764.09 $161,672.88 $128,879.92 $114,354.35 $90,878.35 $76,937.77 $67,763.23
3.000 $226,608.10 $165,601.68 $132,898.95 $118,434.75 $95,113.49 $81,327.24 $72,305.09
3.500 $230,493.44 $169,589.26 $136,993.94 $122,602.36 $99,463.09 $85,856.94 $77,011.16
4.000 $234,420.03 $173,635.41 $141,164.42 $126,856.48 $103,925.63 $90,524.02 $81,876.72
4.125 $235,408.11 $174,656.07 $142,218.78 $127,933.44 $105,058.71
$91,711.88
 $83,117.43
4.500 $238,387.77 $177,739.87 $145,409.88 $131,196.35 $108,499.37 $95,325.27 $86,896.53
5.000 $242,396.54 $181,902.36 $149,729.74 $135,621.11 $113,182.41 $100,257.19 $92,064.91
5.500 $246,446.23 $186,122.57 $154,123.36 $140,129.81 $117,972.67 $105,316.00 $97,375.81
6.000 $250,536.71 $190,400.16 $158,590.07 $144,721.45 $122,867.93 $110,497.69 $102,822.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.