Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$238,000,000.00
Down Payment:	$71,400,000.00
Loan amount:	$166,600,000.00	Total repayment:	$267,274,633.40
Monthly Payment:	$890,915.44 (4.125% 300-term)	Total int. paid:	$100,674,633.40

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$128,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$2,380,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$10,115,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$2,054,385.73

$1,459,484.66

$1,139,313.28

$997,091.86

$766,183.92

$627,869.51

$535,851.44

1.500

$2,090,518.37

$1,495,926.39

$1,176,120.86

$1,034,157.87

$803,920.65

$666,293.92

$574,970.27

2.000

$2,127,054.68

$1,532,944.14

$1,213,676.11

$1,072,085.50

$842,801.64

$706,141.33

$615,786.04

2.500

$2,163,994.05

$1,570,536.56

$1,251,976.39

$1,110,870.82

$882,818.22

$747,395.48

$658,271.42

3.000

$2,201,335.79

$1,608,702.01

$1,291,018.39

$1,150,509.01

$923,959.60

$790,036.05

$702,392.32

3.500

$2,239,079.12

$1,647,438.55

$1,330,798.26

$1,190,994.31

$966,212.89

$834,038.87

$748,108.45

4.000

$2,277,223.14

$1,686,744.00

$1,371,311.52

$1,232,320.08

$1,009,563.23

$879,376.18

$795,373.88

4.125

$2,286,821.64

$1,696,658.97

$1,381,553.84

$1,242,781.99

$1,020,570.30

$890,915.44

$807,426.45

4.500

$2,315,766.87

$1,726,615.89

$1,412,553.12

$1,274,478.82

$1,053,993.86

$926,016.91

$844,137.73

5.000

$2,354,709.25

$1,767,051.48

$1,454,517.46

$1,317,462.18

$1,099,486.26

$973,927.01

$894,344.82

5.500

$2,394,049.11

$1,808,047.79

$1,497,198.40

$1,361,261.04

$1,146,020.25

$1,023,069.76

$945,936.48

6.000

$2,433,785.18

$1,849,601.56

$1,540,589.26

$1,405,865.48

$1,193,574.14

$1,073,406.13

$998,851.17

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.