Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$23,500,000.00
Down Payment:	$7,050,000.00
Loan amount:	$16,450,000.00	Total repayment:	$26,390,562.54
Monthly Payment:	$87,968.54 (4.125% 300-term)	Total int. paid:	$9,940,562.54

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$20,750.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$235,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$998,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$202,849.01

$144,108.78

$112,495.22

$98,452.35

$75,652.61

$61,995.52

$52,909.70

1.500

$206,416.73

$147,707.02

$116,129.58

$102,112.23

$79,378.72

$65,789.53

$56,772.27

2.000

$210,024.31

$151,362.13

$119,837.77

$105,857.18

$83,217.81

$69,724.04

$60,802.40

2.500

$213,671.68

$155,073.99

$123,619.52

$109,686.82

$87,169.03

$73,797.45

$64,997.39

3.000

$217,358.79

$158,842.43

$127,474.51

$113,600.68

$91,231.30

$78,007.76

$69,353.86

3.500

$221,085.54

$162,667.25

$131,402.35

$117,598.18

$95,403.37

$82,352.58

$73,867.85

4.000

$224,851.86

$166,548.25

$135,402.61

$121,678.66

$99,683.76

$86,829.16

$78,534.82

4.125

$225,799.62

$167,527.25

$136,413.93

$122,711.67

$100,770.60

$87,968.54

$79,724.88

4.500

$228,657.65

$170,485.18

$139,474.78

$125,841.40

$104,070.82

$91,434.44

$83,349.73

5.000

$232,502.80

$174,477.77

$143,618.32

$130,085.55

$108,562.72

$96,165.06

$88,307.16

5.500

$236,387.20

$178,525.73

$147,832.62

$134,410.23

$113,157.46

$101,017.39

$93,401.29

6.000

$240,310.72

$182,628.73

$152,117.01

$138,814.45

$117,852.91

$105,987.58

$98,626.06

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.