MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $22,900,000.00   
Down Payment: $6,870,000.00   
Loan amount: $16,030,000.00 Total repayment: $25,716,760.94
Monthly Payment: $85,722.54 (4.125% 300-term) Total int. paid: $9,686,760.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $20,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $229,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $973,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $197,669.89 $140,429.41 $109,623.00 $95,938.67 $73,721.06 $60,412.65 $51,558.82
1.500 $201,146.52 $143,935.77 $113,164.57 $99,505.11 $77,352.03 $64,109.79 $55,322.77
2.000 $204,661.98 $147,497.57 $116,778.08 $103,154.44 $81,093.10 $67,943.85 $59,250.00
2.500 $208,216.23 $151,114.65 $120,463.27 $106,886.31 $84,943.43 $71,913.26 $63,337.88
3.000 $211,809.20 $154,786.87 $124,219.84 $110,700.24 $88,901.99 $76,016.07 $67,583.13
3.500 $215,440.81 $158,514.05 $128,047.40 $114,595.67 $92,967.54 $80,249.96 $71,981.86
4.000 $219,110.97 $162,295.96 $131,945.52 $118,571.97 $97,138.65 $84,612.25 $76,529.67
4.125 $220,034.52 $163,249.96 $132,931.02 $119,578.60 $98,197.73
$85,722.54
 $77,689.35
4.500 $222,819.59 $166,132.37 $135,913.72 $122,628.42 $101,413.70 $89,099.95 $81,221.66
5.000 $226,566.56 $170,023.02 $139,951.47 $126,764.22 $105,790.90 $93,709.78 $86,052.51
5.500 $230,351.78 $173,967.62 $144,058.17 $130,978.48 $110,268.34 $98,438.23 $91,016.58
6.000 $234,175.13 $177,965.86 $148,233.17 $135,270.25 $114,843.90 $103,281.51 $96,107.95

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.