Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$22,800,000.00
Down Payment:	$6,840,000.00
Loan amount:	$15,960,000.00	Total repayment:	$25,604,460.68
Monthly Payment:	$85,348.20 (4.125% 300-term)	Total int. paid:	$9,644,460.68

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$20,400.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$228,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$969,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$196,806.70

$139,816.18

$109,144.30

$95,519.72

$73,399.13

$60,148.84

$51,333.67

1.500

$200,268.15

$143,307.23

$112,670.40

$99,070.59

$77,014.25

$63,829.84

$55,081.19

2.000

$203,768.26

$146,853.47

$116,268.13

$102,703.99

$80,738.98

$67,647.15

$58,991.27

2.500

$207,306.99

$150,454.76

$119,937.23

$106,419.56

$84,572.50

$71,599.23

$63,061.30

3.000

$210,884.27

$154,110.95

$123,677.39

$110,216.83

$88,513.78

$75,684.13

$67,288.00

3.500

$214,500.02

$157,821.84

$127,488.24

$114,095.25

$92,561.57

$79,899.52

$71,667.53

4.000

$218,154.15

$161,587.24

$131,369.34

$118,054.19

$96,714.46

$84,242.76

$76,195.48

4.125

$219,073.67

$162,537.08

$132,350.54

$119,056.43

$97,768.92

$85,348.20

$77,350.10

4.500

$221,846.57

$165,406.90

$135,320.21

$122,092.93

$100,970.84

$88,710.86

$80,866.98

5.000

$225,577.19

$169,280.56

$139,340.33

$126,210.66

$105,328.94

$93,300.57

$85,676.73

5.500

$229,345.88

$173,207.94

$143,429.09

$130,406.52

$109,786.81

$98,008.36

$90,619.12

6.000

$233,152.53

$177,188.72

$147,585.86

$134,679.55

$114,342.40

$102,830.50

$95,688.26

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.