MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $22,500,000.00   
Down Payment: $6,750,000.00   
Loan amount: $15,750,000.00 Total repayment: $25,267,559.88
Monthly Payment: $84,225.20 (4.125% 300-term) Total int. paid: $9,517,559.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $20,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $225,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $956,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $194,217.14 $137,976.49 $107,708.19 $94,262.89 $72,433.35 $59,357.41 $50,658.22
1.500 $197,633.04 $141,421.61 $111,187.90 $97,767.03 $76,000.90 $62,989.97 $54,356.43
2.000 $201,087.10 $144,921.19 $114,738.29 $101,352.62 $79,676.63 $66,757.06 $58,215.07
2.500 $204,579.27 $148,475.10 $118,359.11 $105,019.30 $83,459.71 $70,657.14 $62,231.54
3.000 $208,109.48 $152,083.17 $122,050.06 $108,766.61 $87,349.12 $74,688.28 $66,402.64
3.500 $211,677.65 $155,745.24 $125,810.76 $112,594.00 $91,343.66 $78,848.21 $70,724.54
4.000 $215,283.70 $159,461.09 $129,640.79 $116,500.85 $95,441.90 $83,134.30 $75,192.91
4.125 $216,191.12 $160,398.43 $130,609.08 $117,489.89 $96,482.49
$84,225.20
 $76,332.33
4.500 $218,927.54 $163,230.49 $133,539.69 $120,486.44 $99,642.28 $87,543.62 $79,802.94
5.000 $222,609.07 $167,053.19 $137,506.90 $124,550.00 $103,943.03 $92,072.93 $84,549.41
5.500 $226,328.17 $170,928.89 $141,541.87 $128,690.64 $108,342.25 $96,718.78 $89,426.77
6.000 $230,084.73 $174,857.29 $145,643.94 $132,907.45 $112,837.89 $101,477.47 $94,429.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.